Social Security Projects through 2095 per the 2020 SS Trustees Report

The Social Security cost projections come https://www.ssa.gov/OACT/TR/2020/lr6g8.html using the low-cost assumptions.

The GDP projections come from https://www.ssa.gov/OACT/TR/2020/lr6g4.html using the low-cost assumptions.

Note that we have to use the low-cost assumptions because neither the intermediate-cost or high-cost assumptions are sustainable past 2035. ( Read the footnote b: The combined OASI and DI Trust Funds become depleted in 2035 under the intermediate assumptions and in 2031 under the high-cost assumptions, so estimates for later years are not shown.)  Also note that the GDP projections under the low-cost assumptions are much higher than those under the other two, and this is more likely because of inflation.

Compare these numbers to the similar forecast made last year and they are very different - much higher.  For example, last years forecast shows GDP of 34,800 in 2030 and this shows 39,249.  Last year shows GDP of 52,965 in 2040 and this shows 65,841.

I am going to use the GDP numbers here for my next long-range forecast.

Year	Soc Sec	GDP
2020	1,111	22,716
2021	1,178	24,162
2022	1,247	25,603
2023	1,323	27,045
2024	1,404	28,565
2025	1,491	30,153
2026	1,584	31,804
2027	1,683	33,538
2028	1,788	35,356
2029	1,899	37,255
2030	2,009	39,249
2031	2,123	41,355
2032	2,241	43,569
2033	2,363	45,906
2034	2,488	48,350
2035	2,616	50,909
2036	2,748	53,597
2037	2,887	56,427
2038	3,031	59,396
2039	3,180	62,526
2040	3,335	65,841
2041	3,495	69,350
2042	3,662	73,064
2043	3,837	77,005
2044	4,020	81,186
2045	4,214	85,611
2046	4,419	90,297
2047	4,638	95,262
2048	4,872	100,505
2049	5,120	106,056
2050	5,384	111,916
2051	5,665	118,105
2052	5,965	124,627
2053	6,284	131,506
2054	6,622	138,746
2055	6,982	146,363
2056	7,364	154,383
2057	7,769	162,817
2058	8,200	171,693
2059	8,654	181,029
2060	9,135	190,854
2061	9,641	201,192
2062	10,173	212,058
2063	10,733	223,487
2064	11,322	235,516
2065	11,943	248,184
2066	12,598	261,534
2067	13,290	275,611
2068	14,021	290,463
2069	14,793	306,140
2070	15,609	322,704
2071	16,466	340,186
2072	17,365	358,682
2073	18,310	378,240
2074	19,302	398,937
2075	20,341	420,844
2076	21,425	444,033
2077	22,557	468,567
2078	23,734	494,533
2079	25,252	521,983
2080	26,770	550,991
2081	28,288	581,637
2082	29,806	614,000
2083	31,324	648,179
2084	32,842	684,244
2085	34,360	722,271
2086	35,878	762,347
2087	37,396	804,553
2088	38,913	848,978
2089	40,965	895,727
2090	43,170	944,908
2091	45,541	996,646
2092	48,088	1,051,084
2093	50,818	1,108,358
2094	53,741	1,168,613
2095	56,861	1,232,021

I don't know why these don't go out through 2100 but that is the data I have.