Total Unfunded Liabilities

I had to do this to follow up on the prior post. This is my best estimate of unfunded liabilities, ignoring the other debt. The Medicaid data comes from my prior post. Blogger is screwing up the table formatting so I am just using text:

Category 2010 2009
======== ==== ====
Fed pens 5720 5284
OASDI 7947 7677
Med A 2683 13770
Med B 12901 17165
Med D 7229 7172
Medicaid 121377 105022
======== ==== ====
Total 157857 156090